County Profile for Guadalupe - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,841,007 Total Charges 4,827,871
Fixed Assets 13,887,848 Contract Allowance 1,258,591
Other Assets 500,000 Operating Revenue 3,569,280
Total Assets 18,228,855 Operating Expenses 6,988,871
Current Liabilities 311,136 Operating Margin -3,419,591
Long Term Liabilities 1,413,602 Other Income 16,179,830
Total Equity 16,504,117 Other Expense 0
Total Liabilities and Equity 18,228,855 Net Profit or Loss 12,760,239

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,916 Revenue per Bed $324,480 Revenue per Person $3,569,280
Net Margin per Discharge ($16,207) Net Margin per Bed ($310,872) Net Margin per Person ($3,419,591)
Net Profit per Discharge $60,475 Net Profit per Bed $1,160,022 Net Profit per Person $12,760,239
Net Fixed Assets per Discharge $65,819 Net Fixed Assets per Bed $1,262,532 Net Fixed Assets per Bed $13,887,848
Long Term Debt per Discharge $6,700 Long Term Debt per Bed $128,509 Long Term Debt per Person $1,413,602
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,498 Net Fixed Assets 1,595 Population Estimate 1,151
Total Revenue 2,503 Long Term Liabilities 1,815 Total Patient Discharges 2,314
Net Margin 2,647 Total Patient Beds 2,511
Net Profit or Loss 528

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,001,259 360,000 2.7813
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 371,581 13 Nursing Administration 67,319
02,03 Captial Related - Movable Equipment 380,982 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 862,062 16 Medical Records and Medical Library 85,568
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 254,662 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,531 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 66,307 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,104,012

County Profile for Guadalupe - 2012